$177,000
NAL Estimated Property Value2437 Druid St, Houston, TX, 77091
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,802 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0162720110011
Lot Number11
SubdivisionHighland Acre Home Anx
Land UseResidential
Legal DescriptionLT 11 BLK 11 HIGHLAND ACRE HOME ANX SEC 5
Census Tract531900
Assessed Land Value$80,660
Assessed Improvement Value$75,423
Assessment Year2025
About this property
1 Story single family home 4 bedrooms 1.5 bath w/dining room and very nice sizeable backyard.
Investor Tools
$177,000
Estimated Property Value
$133,201Estimated Mortgage Balance
$43,799Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,725
$156,083
2025
$80,660
$75,423
$156,083
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,725
$156,083
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$140,000
No
First
Sep 29, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,201
$61,799
31%
75%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$840/mo
+$1,386/mo
15.1%
