$1,544
244 Stevens Smt, New Braunfels, TX, 78130
On Market
Just Added
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,227 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1G-3574-0003-02200-000
Lot Number22
SubdivisionWhite Wing Enclave
Land UseResidential
Legal DescriptionWHITE WING ENCLAVE BLOCK 3 LOT 22 .12 AC
Census Tract210608
Assessed Land Value$34,676
Assessed Improvement Value$187,730
Assessment Year2025
About this property
4.3 Miles to Downtown New Braunfels. 6.8 Miles to Creekside shopping / entertainment / restaurants. 2.6 Miles to Fischer Park ( New Braunfels Park System). Community Playground & Open Space. Vinyl plank flooring , no carpet! Kitchen Features : Fridge, dishwasher, built in microwave, stove / oven range electric, breakfast bar, pantry, & recessed lighting. Other Features: ceiling fans, shower/tub combo, walk in closets, garage door opener, laundry room, & a fenced in Yard. NBISD. 1 Pet is ok, no cats, max 25lbs.
Investor Tools
$45,398,805Estimated Mortgage Balance
$64,563Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,309 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$894
$222,406
2025
$34,676
$187,730
$222,406
No
Tax History
Year
Tax Paid
Assessed Value
2024
$894
$222,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metropolitan Tower Life Insu Co
Commercial
$50,000,000
No
First
Aug 30, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,398,805
N/A
0%
20814%
$299,776/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$299,796/mo
$-297,708/mo
11.5%
