$362,599
NAL Estimated Property Value244 Trailside Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,663 sqft
Building Information
Roof Type105
Garage Spaces1
Land Information
APNR8715102
Lot Number34
Land UseResidential
Legal DescriptionPECAN PARK SECTION 1A, BLOCK G, LOT 34, ACRES 0.1300
Census Tract950403
Assessed Land Value$84,602
Assessed Improvement Value$277,997
Assessment Year2025
About this property
MLS# 7866011 - Built by Pacesetter Homes - Ready Now! ~ Highly desired, open floor plan featuring 4 bedrooms. Modern interior design with luxury, wood look vinyl flooring throughout. Master bedroom on the main floor featuring an upgraded owners shower. Upstairs featuring a loft, 3 bedrooms and a full bathroom. Located minutes from downtown Bastrop. Pecan Park includes a park, a swimming pool and tons of trails that lead to the Colorado River! Take advantage of our incentives and pricing!
Investor Tools
$362,599
Estimated Property Value
$353,584Estimated Mortgage Balance
$9,015Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,231 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$362,599
2025
$84,602
$277,997
$362,599
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$362,599
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$366,174
Yes
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,584
$9,015
2%
98%
$2,196/mo
