$1,341,000
NAL Estimated Property Value2440 E Us Highway 377, Granbury, TX, 76049
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size4.76 acres
Building Information
Year Built1982
Stories1
Land Information
APN11000.000.0008.1
Lot Number8R
SubdivisionAiken Sub
Land UseCommercial
Legal DescriptionACRES: 4.758 LOT: 8R1 SUBD: AIKEN SUB
Census Tract160218
Assessed Land Value$1,036,290
Assessed Improvement Value$304,710
Assessment Year2025
About this property
10,000 s.f. building situated on 1.5 acres. Two additional contiguous parcels totaling apprx 3.46 acres are included. Property fronts Hwy 377 with high traffic and great visibility. It is located one mile from the HEB and Kroger shopping areas.
Investor Tools
$1,341,000
Estimated Property Value
$965,618Estimated Mortgage Balance
$375,382Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,046 /month
Positive
Cash Flow Estimate:
$2,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,244
$1,341,000
2025
$1,036,290
$304,710
$1,341,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$21,244
$1,341,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Granbury
Commercial
$1,000,000
No
First
Jun 3, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$965,618
$375,382
27%
72%
$5,996/mo
