Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$417,000

NAL Estimated Property Value

24410 Ferdossa Drive, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,300 Sq Ft
price_per_sqft$121.72 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile

Exterior

Lot Size6,579 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN4803-01-001-0160-901
Lot Number16
SubdivisionLakes Of Bella Terra West Sec 1
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA WEST SEC 1, BLOCK 1, LOT 16
Census Tract673403
Assessed Land Value$50,976
Assessed Improvement Value$347,782
Assessment Year2025

About this property

Gorgeous 2 story home with a covered back porch, brick exterior. This home has a beautiful 2 story entry and a nice wrought iron stairs railing. Formal dining, Open kitchen with 1.5 Flat edge granite counter top and shaker maple kitchen cabinets. Kitchen over looks the Great Room. All Tile Flooring in Foyer, hall, kitchen, dining area, hall bath, utility room, all baths, closet under stairs, and great room. Beautiful Pendant lighting over the Kitchen counter. Study with French door.

Investor Tools

Property Icon
$417,000
Estimated Property Value
$250,412Estimated Mortgage Balance
$166,588Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
$925/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,264
$398,758
2025
$50,976
$347,782
$398,758
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,264
$398,758

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$278,489
No
First
Feb 19, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,412
$166,588
39%
60%
$1,670/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,595/mo
+$145/mo
7.9%

City: Richmond

24410 Ferdossa Drive | Property Details | No Agent List