$339,110
NAL Estimated Property Value2442 Sullivan Ln, Dickinson, TX, 77539
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven
FlooringCarpet
Exterior
Lot Size8,398 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6706-0005-0003-000
Lot Number3
SubdivisionSt Edmunds Green Sec 3 (2003) Abst 19
Land UseResidential
Legal DescriptionST. EDMUNDS GREEN SEC 3 (2003) ABST 19, BLOCK 5, LOT 3, ACRES 0.193
Census Tract720800
Assessed Land Value$38,320
Assessed Improvement Value$300,790
Assessment Year2025
About this property
Sellers are offering a 5,000.00 Sellers Contribution or Allowance. No flooding, FEMA paperwork stating not in flood plain Beautiful Home with flex room. Split floor plan with a Nicely sized Dining Room Bring your pickiest client New Water heater as of 6.15.2020
Investor Tools
$339,110
Estimated Property Value
$223,188Estimated Mortgage Balance
$115,922Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,035 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,967
$339,110
2025
$38,320
$300,790
$339,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,967
$339,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$251,730
No
First
Jul 21, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,188
$115,922
34%
66%
$1,510/mo
