$391,000
NAL Estimated Property Value2442 Wayne Way, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
Exterior
Lot Size7,039 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN7336-R-47
Lot Number47
SubdivisionCimmaron Estates Addn-Grand Pr
Land UseResidential
Legal DescriptionCIMMARON ESTATES ADDN-GRAND PR BLOCK R LOT 47
Census Tract111572
Assessed Land Value$63,369
Assessed Improvement Value$277,200
Assessment Year2025
About this property
Ready move-in condition, close to major highway and shopping centers. Beautiful inside.
Investor Tools
$391,000
Estimated Property Value
$0Estimated Mortgage Balance
$391,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,401
$340,569
2025
$63,369
$277,200
$340,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,401
$340,569
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$391,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$190/mo
+$2,530/mo
8.3%
