$388,000
NAL Estimated Property Value24430 White Spruce Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,975 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1412080030016
Lot Number16
Land UseResidential
Legal DescriptionLT 16 BLK 3 KATY LAKES SEC 2
Census Tract542902
Assessed Land Value$80,143
Assessed Improvement Value$268,685
Assessment Year2025
About this property
Award Winning Juniper Floor Plan at Katy Lakes! This New Construction Home is a 1-Story, 3 Beds, 3 Baths with Study on a Cul-de-Sac Home Site. Oversized Primary Bathroom & Enlarged Secondary Bedroom. Upgraded Kitchen Layout with Built-in Appliances with Gas Cooktop, Cabinet Above Refrigerator, Granite Countertops & 42" Cabinets. High Ceilings, Carpet & Tile Throughout Home. Home is Completed and Ready for Immediate Move-in!
Investor Tools
$388,000
Estimated Property Value
$309,322Estimated Mortgage Balance
$78,678Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,605
$348,828
2025
$80,143
$268,685
$348,828
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,605
$348,828
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$341,990
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,322
$65,678
17%
80%
$2,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,001/mo
$-771/mo
6.9%
