$419,000
NAL Estimated Property Value24435 Peroni Dr, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Marble
Exterior
Lot Size5,829 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN4777-21-002-0140-901
Lot Number14
SubdivisionLakes Of Bella Terra Sec 21
Land UsePublic Works
Legal DescriptionLAKES OF BELLA TERRA SEC 21, BLOCK 2, LOT 14
Census Tract673403
Assessed Land Value$48,620
Assessed Improvement Value$369,842
Assessment Year2025
About this property
BRAND NEW HVAC INSTALLED. Nice 1.5 story house in great condition. Huge gameroom upstairs with 1 bedroom and full bath also. Small reading/media nook off gameroom. Primary bedroom downstairs with ensuite bath including soaking tub, separate shower, double vanities and walk-in closet. Two additional bedrooms down. Granite kitchen tops; stainless appliances are barely used. Stainless refrigerator included. Covered patio in backyard. No neighbors behind. Motivated seller.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$755/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,970
$418,462
2025
$48,620
$369,842
$418,462
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,970
$418,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
General Mortgage Capital Corp
Conventional
$205,000
No
First
Sep 15, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,044
$226,956
53%
47%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,230/mo
+$1,510/mo
7.8%
