$257,500
24435 Saddlestone Green Dr, Spring, TX, 77373
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Refrigerator Included, Freestanding Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Engineered Wood
Exterior
Exterior FeaturesSprinkler System
Lot Size5,441 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1421310010031
Lot Number31
Land UseResidential Single Family
Legal DescriptionLT 31 BLK 1 BRECKENRIDGE EAST SEC 8
Census Tract241002
Assessed Land Value$42,957
Assessed Improvement Value$213,010
Assessment Year2025
About this property
Gently lived-in 3-bedroom, 2-bath home at the end of a quiet street with no back neighbors. Features an open single-story layout with bright living spaces, well-sized bedrooms, and neutral finishes. Modern upgrades include smart-home technology, a tankless water heater, and Tesla charging in the garage. Spacious backyard offers added privacy. Convenient access to I-45, Hardy Toll Road, and Grand Parkway, plus nearby parks, shopping, and dining. A well-kept home in a prime Spring location.
Investor Tools
$200,634Estimated Mortgage Balance
$57,023Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,545 /month
Positive
Cash Flow Estimate:
$515 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,816
$255,967
2025
$42,957
$213,010
$255,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,816
$255,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$208,790
No
First
Mar 15, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,634
$55,366
21%
78%
$1,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,852/mo
+$98/mo
9.1%
