$452,821
NAL Estimated Property Value245 Arrowhead Mound Rd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Refrigerator, Tankless Water Heater
FlooringCarpet, Vinyl, Wood
Exterior
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-20-8001-4A0D-0017
Lot Number17
Land UseResidential
Legal DescriptionS12297 - WOLF RANCH WEST SEC 4A(REPLAT OF REPLAT), BLOCK D, LOT 17
Census Tract020123
Assessed Land Value$115,000
Assessed Improvement Value$337,821
Assessment Year2025
About this property
Location, location, location! Desirable Wolf Ranch neighborhood located right off I35 and close to Wolf Ranch Shopping center. Home is move in ready and owner will consider a shorter lease for a slight premium. Hard wood floors, open kitchen/dining/living room, and a gorgeous kitchen with a corner pantry. Application process is online. Med to small pets will be considered. Landlord will consider 6+ lease!
Investor Tools
$452,821
Estimated Property Value
$308,323Estimated Mortgage Balance
$145,116Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,717 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,044/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,265
$452,821
2025
$115,000
$337,821
$452,821
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,265
$452,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$281,714
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,323
$144,498
31%
68%
$2,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,868/mo
$-452/mo
6.4%
