$240,000
NAL Estimated Property Value245 BARCELONA AVE., BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Washer
FlooringLaminate
Exterior
Lot Size9,975 sqft
Building Information
Year Built1977
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01-9030-0010-0050-00
Lot Number5
SubdivisionBrownsville Cntry Club Subd Sec 3
Land UseResidential
Legal DescriptionLOT 5 BLK 1 BROWNSVILLE CNTRY CLUB SUBD SEC 3
Census Tract012613
Assessed Land Value$92,500
Assessed Improvement Value$164,122
Assessment Year2025
About this property
Pride of ownership in this home!! Super Cute! 4 bedrooms/2 1/2 baths/2 car garage. Great floor plan, large yard, granite in kitchen, spacious master, walk in closet, and appliances are included. New AC!! Also all furniture is negotiable. Centrally located near Shopping mall, schools, and hospitals. Call today to see, won't last long.
Investor Tools
$240,000
Estimated Property Value
$108,948Estimated Mortgage Balance
$131,052Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,703
$186,678
2025
$92,500
$164,122
$256,622
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,703
$186,678
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$119,989
No
First
Jun 4, 2021
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,948
$131,052
54%
45%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$720/mo
+$670/mo
7.0%
