$272,870
NAL Estimated Property Value245 Fieldcrest Dr, Hewitt, TX, 76643
$282,654 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size8,799 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN363215000054006
Lot Number16
SubdivisionHillside West
Land UseResidential
Legal DescriptionHILLSIDE WEST LOT 16 BLOCK 2 ACRES .202
Census Tract003709
Assessed Land Value$28,600
Assessed Improvement Value$244,270
Assessment Year2025
About this property
3 bedrooms located in Hewitt. Available 1/20 for rent. Large rooms, new carpet and big back yard. Midway schools. Pets on a case by case basis with pet deposit. Please call agent to set up a showing
Investor Tools
$272,870
Estimated Property Value
$0Estimated Mortgage Balance
$272,870Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$282,654
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,443
$272,870
2025
$28,600
$244,270
$272,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,443
$272,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,870
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
N/A
+$1,720/mo
7.6%
