Last 24 Hours
$2,477,000
NAL Estimated Property Value245 Waters Edge, Burnet, TX, 78611
Off Market
3 Beds
4 Bath
2,910 Sq Ft
$343.64 / sqft
Built in 1998Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms 4
Garage AvailableAppliancesOven, Electric Cooktop, Dishwasher, Refrigerator, Water Softener Owned
FlooringCarpet, Concrete
Exterior
Exterior FeaturesDock, RV Hookup
Building Information
Year Built1998
Garage Spaces2
Land Information
APN62355
Lot Number22,22A
SubdivisionFt Mason Crossing
Land UseResidential
Legal DescriptionS4580 FT MASON CROSSING LOT 22 & 22A
Census Tract960401
Assessed Land Value$749,900
Assessed Improvement Value$858,032
Assessment Year2025
About this property
FREE Sunsets! Relax and enjoy the serene setting of this beautiful home situated on the popular Colorado Arm of Lake LBJ. Features a walk in swim area for the family to cool off on a hot summers day. 3/4 with main living downstairs and 2 bedrooms upstairs. Office w/ attached bath. 2910 sq. ft. on 2.1 acres, which includes large drive thru RV Storage/barn, with 50 amp hookup. Home is in an HOA, RV/Barn and other property is unrestricted, for multiple uses.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,477,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,477,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,862 /month
Positive
Cash Flow Estimate:
$4,954 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,682/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,802
$1,607,932
2025
$749,900
$858,032
$1,607,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,802
$1,607,932
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,607,932
100%
0%
$0/mo
12.4%