$169,689
NAL Estimated Property Value2450 Ashdale DR D-119, Austin, TX, 78757
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size1,568 sqft
Building Information
Year Built1981
Stories1
Land Information
APN02400510050000
Lot NumberA-103
SubdivisionAshdale Gardens Condominiums
Land UseResidential
Legal DescriptionUNT A-103 BLD A ASHDALE GARDENS CONDOMINIUMS PLUS 1.506 % INT IN COM AREA
Census Tract040400
Assessed Land Value$784
Assessed Improvement Value$168,905
Assessment Year2025
About this property
Precious condo/great location in Ashdale Gardens where inventory rarely comes up for sale. Ground floor unit with laminate floors, granite vanity top in bathroom, new W/D and HVAC in 2019. Electric included in HOA dues.FEMA - Unknown Restrictions: Yes
Investor Tools
$169,689
Estimated Property Value
$71,067Estimated Mortgage Balance
$98,622Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,018 /month
Positive
Cash Flow Estimate:
$339 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$313/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,543
$169,689
2025
$784
$168,905
$169,689
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,543
$169,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$67,500
No
First
Nov 5, 2014
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,067
$98,622
58%
42%
$570/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$883/mo
+$503/mo
9.8%
