$239,065
NAL Estimated Property Value2450 Wickersham LN 401, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Disposal, Microwave
FlooringCarpet Free, Laminate, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard
Lot Size3,097 sqft
Building Information
Year Built1985
Stories1
Land Information
APN03100804010026
Lot Number1201
SubdivisionChamonix Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 401 BLD D CHAMONIX CONDOMINIUMS AMENDED PLUS .9515% INT IN COMMON AREA
Census Tract002313
Assessed Land Value$15,476
Assessed Improvement Value$223,589
Assessment Year2025
About this property
This 2 bath condo offers an open floor plan with upgrades throughout. Laminate flooring throughout the main living area and bedrooms with vinyl tile, beautiful granite counters and glass tile back splash in kitchen. A spacious owner's retreat includes sliding glass doors to the patio and a large owner's bath with separate tub, walk-in shower and dual vanity.End unit with mature landscaping gives the yard a park like setting. Chamonix Condo offers a 2 pools and easy access to downtown.
Investor Tools
$239,065
Estimated Property Value
$189,626Estimated Mortgage Balance
$49,439Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$368/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,532
$239,065
2025
$15,476
$223,589
$239,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,532
$239,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Conventional
$168,000
No
First
Jan 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,626
$49,439
20%
79%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,616/mo
+$10/mo
8.2%
