$191,927
NAL Estimated Property Value2450 Wickersham LN M1303, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer, Washer/Dryer Stacked, Electric Water Heater
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size2,056 sqft
Building Information
Year Built1985
Stories1
Land Information
APN03100804010092
Lot Number901
SubdivisionChamonix Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 1303 BLD M CHAMONIX CONDOMINIUMS AMENDED PLUS .6319% INTEREST IN COMMON AREA
Census Tract002313
Assessed Land Value$10,278
Assessed Improvement Value$181,649
Assessment Year2025
About this property
Centrally located condo in a quiet community close to downtown, the airport, Lady Bird Lake Boardwalk, South Congress and 5 minutes away from the Oracle Campus. 9-foot high ceilings, ground floor unit, fireplace, large tile flooring, granite counters, stainless steel appliances, stacked W/, facing a peaceful tree-filled courtyard, close to the complexes' 3 pools, hot tub, and large fenced pet exercise area.Restrictions: Yes
Investor Tools
$191,927
Estimated Property Value
$117,512Estimated Mortgage Balance
$74,415Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
$277/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,024
$191,927
2025
$10,278
$181,649
$191,927
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,024
$191,927
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$132,000
No
First
Sep 2, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,512
$74,415
38%
61%
$792/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$1,069/mo
+$317/mo
8.7%
