$289,990
2451 Arbutus Drive, Forney, TX, 75126
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size4,800 sqft
Building Information
Garage Spaces2
Land Information
APN00.0149.0016.0015.00.02.00
Lot Number15
SubdivisionArbordale Village 3
Land UseRes Inventory Land Without Improvement
Legal DescriptionARBORDALE VILLAGE 3, BLOCK 16, LOT 15
Census Tract050209
Assessed Land Value$80,000
Assessment Year2025
About this property
NEW CONSTRUCTION: Arbordale by Centex in Forney. One-story Taft plan. Available for October move-in. 3BR, 2BA. - This home features a flexible main living area coupled with three spacious bedrooms, a private owner's suite, and a study . This home features upgrades such as quartz countertops and stainless-steel appliances and luxury vinal plank - 1,555 SF. Spacious home perfect for growing families, or entertaining guests.
Investor Tools
$0Estimated Mortgage Balance
$329,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,851
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,851
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$329,000
100%
0%
$0/mo
