Last 24 Hours
$460,100
NAL Estimated Property Value2451 Macon St, Dallas, TX, 75215
Off Market
3 Beds
3 Bath
3,200 Sq Ft
Single Family Residence
$206.76 / sqft
Built in 2024Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 4
Heating Central
CoolingExterior
Lot Size6,247 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Land Information
APN00000221119000000
Lot Number26
SubdivisionErvay Cedars
Land UseResidential
Legal DescriptionERVAY CEDARS BLK 8/2531 LOT 26 INT202400130019 DD06272024 CO-DC 2531 008 02600 1002531 008
Census Tract020800
Assessed Land Value$62,470
Assessed Improvement Value$397,630
Assessment Year2025
About this property
Photo coming soon. Lot is located in planned area.
Investor Tools
$460,100
Estimated Property Value
$531,035Estimated Mortgage Balance
$460,100Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,761 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$751/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$460,100
2025
$62,470
$397,630
$460,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$460,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$536,500
No
First
Oct 30, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$531,035
N/A
0%
115%
$3,217/mo
12.4%