$266,179
NAL Estimated Property Value24510 Colonial Maple Dr, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,759 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1271850020015
Lot Number15
SubdivisionStone Crest
Land UseResidential
Legal DescriptionLT 15 BLK 2 STONE CREST SEC 2
Census Tract542600
Assessed Land Value$58,436
Assessed Improvement Value$207,743
Assessment Year2025
About this property
Charming 3 bedroom, 2 bathroom, one-story home featuring an attached 2-car garage! Upon entering this home is the formal dining area, then the spacious living room, and the kitchen boasting granite countertops with an island and breakfast nook. The primary bedroom includes the primary bathroom with a jetted tub, separate shower and a walk-in closet. The two secondary bedrooms, secondary bathroom and laundry room make up the rest of the home while the fenced in backyard offers ample green space. This home is located in close proximity to I-10 and TX-99!
Investor Tools
$266,179
Estimated Property Value
$187,690Estimated Mortgage Balance
$78,489Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,597 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,704
$266,179
2025
$58,436
$207,743
$266,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,704
$266,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$204,000
No
First
Feb 2, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,690
$91,310
32%
71%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,624/mo
+$606/mo
10.1%
