$212,356
NAL Estimated Property Value24510 Osprey Point Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,400 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1288030030007
Lot Number7
SubdivisionCypresswood Trails
Land UseResidential
Legal DescriptionLT 7 BLK 3 CYPRESSWOOD TRAILS SEC 2
Census Tract556000
Assessed Land Value$39,820
Assessed Improvement Value$172,536
Assessment Year2025
About this property
MULTIPLE OFFERS! BEST AND FINAL BY MONDAY 10AM! Immaculate 3 bedroom home located in the beautiful community of Cypresswood Trails. Pride of ownership shows with a gourmet kitchen with stained cabinets, breakfast bar and granite countertops. Extended patio, crown molding, storage shed and well-kept landscaping. This gorgeous community offers convenient, family-friendly living with its great location minutes from Houston Premium Outlet w/ easy access to Hwy 290 & Grand Parkway. This home is zoned to the highly acclaimed Waller ISD.
Investor Tools
$212,356
Estimated Property Value
$39,558Estimated Mortgage Balance
$172,798Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$482
$212,356
2025
$39,820
$172,536
$212,356
No
Tax History
Year
Tax Paid
Assessed Value
2024
$482
$212,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Credit Line (Revolving) / Heloc
$40,900
No
First
Jul 12, 2024
Aug 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,558
$172,798
81%
19%
$246/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$496/mo
+$1,444/mo
11.0%
