$404,769
NAL Estimated Property Value24514 Rathford Ct, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,099 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2290-05-003-0180-914
Lot Number18
SubdivisionCinco Ranch West Sec 5
Land UseResidential
Legal DescriptionCINCO RANCH WEST SEC 5, BLOCK 3, LOT 18
Census Tract673113
Assessed Land Value$62,400
Assessed Improvement Value$342,369
Assessment Year2025
About this property
Gorgeous home in the heart of Cinco Ranch. This home has it all wood flooring throughout most of the home even the second floor, molding around the windows, crown molding throughout, double pane windows with tinting for energy saver installed 2022, wrought iron spindle stair case A/C replaced October of 2022, roof one year old, all appliances replaced May of 2022. Home zoned to highly rated Katy ISD schools. Close to La Centerra shopping and restaurants, Cinco Nature Trails, Water Park, and Tennis Courts. This home will go fast, don't miss out!
Investor Tools
$404,769
Estimated Property Value
$373,836Estimated Mortgage Balance
$30,933Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$1,115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,221
$404,769
2025
$62,400
$342,369
$404,769
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,221
$404,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgageselect
Conventional
$394,250
No
First
Jul 11, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,836
$30,933
7%
92%
$2,364/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,479/mo
$-139/mo
9.9%
