$372,740
NAL Estimated Property Value24528 Waterford, Hempstead, TX, 77445
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size21,780 sqft
Building Information
Year Built2007
Stories1
Garage Spaces1
Land Information
APN755400-006-014-000
Lot Number14
SubdivisionRolling Hills 4
Land UseResidential
Legal DescriptionS755400 ROLLING HILLS 4 BLK 6 LOT 14 ACRES .5
Census Tract680303
Assessed Land Value$46,630
Assessed Improvement Value$326,110
Assessment Year2025
About this property
Located on a large corner lot with mature trees. This 3 bedroom 2 bath home is located on .72 acres, has a large 3 car detached garage and .22 acres, with loafing shed, fenced and ready for your horses. The home has a large covered front porch perfect for relaxing and enjoying country living. The large family room and open kitchen has a great flow for entertaining. Spacious master bedroom, large master closet and master bath has a luxurious whirlpool tub. The private study would make a comfortable reading library, private office or music room.
Investor Tools
$372,740
Estimated Property Value
$219,856Estimated Mortgage Balance
$152,884Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,236 /month
Positive
Cash Flow Estimate:
$745 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,757
$372,740
2025
$46,630
$326,110
$372,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,757
$372,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$246,465
Yes
First
Oct 12, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,856
$173,144
44%
59%
$1,478/mo
