$420,000
NAL Estimated Property Value24534 San Pellino Dr, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size9,075 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4777-03-002-0030-901
Lot Number3
SubdivisionLakes Of Bella Terra Sec 3
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA SEC 3, BLOCK 2, LOT 3
Census Tract673403
Assessed Land Value$69,063
Assessed Improvement Value$317,030
Assessment Year2025
About this property
Lakes of Bella Terra...located at the corner of the Westpark Tollway on the Grand Parkway, providing for an easy commute into Houston. located minutes away from restaurants and entertainment and Shops At Bella Terra and Katy Mills Mall. Home is currently being FULLY upgraded flooring (no carpets). Stainless appliances plus refrigerator, washer/dryer, covered patio and sprinkler system for huge rear yard etc. Home is NOT FOR SALE. Upgrade work should be completed by 6/30
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$711/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,430
$386,093
2025
$69,063
$317,030
$386,093
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,430
$386,093
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hsbc Bank Usa
Arm (Adjustable Rate Mortgage)
$113,500
No
First
Dec 9, 2013
Jan 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,221
$315,779
79%
20%
$546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$546/mo
+$2,194/mo
7.8%
