$277,000
NAL Estimated Property Value24536 Wayne Rd, Porter, TX, 77365
$360,100 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size1.03 acres
Building Information
Year Built1978
Stories2
Roof Type105
Land Information
APN9260-03-02900
Lot Number23-B
SubdivisionTimberlane Acres 03
Land UseResidential
Legal DescriptionS926003 - TIMBERLANE ACRES 03, BLOCK 4, LOT 23-B, ACRES 1.0298
Census Tract692401
Assessed Land Value$28,834
Assessed Improvement Value$192,723
Assessment Year2025
About this property
Charming ranch style home on just over an acre of land. Located in the unrestricted neighborhood of Timberlane Acres. This home features a large front porch perfect for porch swings, wood burning fireplace, spacious kitchen, back patio and hot tub.
Investor Tools
$277,000
Estimated Property Value
$176,578Estimated Mortgage Balance
$100,422Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$360,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,506
$221,557
2025
$28,834
$192,723
$221,557
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,506
$221,557
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kim Bao Doan
Purchase Money Mortgage
$193,000
No
First
Nov 23, 2021
Dec 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,578
$115,422
39%
64%
$1,158/mo
