$408,473
NAL Estimated Property Value24542 Carlton Springs Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,347 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2278-25-001-0110-914
Lot Number11
SubdivisionCinco Ranch Southwest Sec 25
Land UseResidential
Legal DescriptionCINCO RANCH SOUTHWEST SEC 25, BLOCK 1, LOT 11
Census Tract673109
Assessed Land Value$48,100
Assessed Improvement Value$360,373
Assessment Year2025
About this property
This beautiful 1.5 stories home is loaded with 3 bedrooms, one flexible room, 2 full baths, and a huge game room upstairs. This very well maintained property offers Granite countertops and Stainless steel appliances. It is located in Cinco Ranch Southwest, and enjoys prestigious schools / KISD.
Investor Tools
$408,473
Estimated Property Value
$205,013Estimated Mortgage Balance
$203,460Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,451 /month
Positive
Cash Flow Estimate:
$817 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,773
$408,473
2025
$48,100
$360,373
$408,473
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,773
$408,473
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$228,000
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,013
$203,460
49%
50%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,517/mo
+$63/mo
7.6%
