$338,337
NAL Estimated Property Value2455 San Marcos Drive, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,216 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.0482.0005.0023.00.02.00
Lot Number23
SubdivisionClements Ranch Ph 2b
Land UseResidential
Legal DescriptionCLEMENTS RANCH PH 2B, BLOCK E, LOT 23; & HOUSE & HOUSE
Census Tract050207
Assessed Land Value$82,500
Assessed Improvement Value$255,837
Assessment Year2025
About this property
TONS of Potential with this 4Bed 3Bath 2Din 2Gar home featuring a Designer Kitchen with Granite Counters, Convection Gas Range, Dishwasher, & Microwave. Features under mount sink, decorative tile backslash, Recessed Lighting, Ceramic Tile, Stained Cabinets with Molding and affixed hardware. Master Bath features a Soaking Garden tub with Separate Frame-less Glass Shower, and Dual Vanity. Great curbside appeal, over-sized backyard perfect for entertaining all in one of the best blocks of the Clements Ranch Subdivision of Forney. A MUST SEE!!!!
Investor Tools
$338,337
Estimated Property Value
$301,452Estimated Mortgage Balance
$36,885Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,716
$338,337
2025
$82,500
$255,837
$338,337
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,716
$338,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$323,501
Yes
First
Sep 8, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,452
$36,885
10%
89%
$1,940/mo
