$250,626
NAL Estimated Property Value2455 Sutton Hollow Ct, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size6,186 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1503660010029
Lot Number29
Land UseResidential Single Family
Legal DescriptionLT 29 BLK 1 BRECKENRIDGE WEST SEC 2
Census Tract241103
Assessed Land Value$46,012
Assessed Improvement Value$204,614
Assessment Year2025
About this property
Beautiful and very lightly lived in! Less than 1 year old! One-story Express DR Horton "Denton Floor Plan" 3 bedrooms and 2 full baths home located in Breckenridge Forest. This home has cute curb appeal with an open and spacious floor plan. Huge master walk-in closet , vinyl flooring, granite kitchen island and designer finishes throughout! Located in the 50 foot section with many great features Rinnai tankless Water Heater, Carrier High -efficiency 16 seer A/C , 3 sided brick. See attached Feature Sheet.
Investor Tools
$250,626
Estimated Property Value
$156,712Estimated Mortgage Balance
$93,914Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,504 /month
Positive
Cash Flow Estimate:
$501 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,211
$250,626
2025
$46,012
$204,614
$250,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,211
$250,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$173,600
No
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,712
$93,914
37%
63%
$1,041/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,541/mo
+$409/mo
9.3%
