$3,530,220
NAL Estimated Property Value246 Green Acres Dr, Granite Shoals, TX, 78654
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Dryer, Microwave, Refrigerator, Washer, Electric Water Heater
FlooringCarpet, Parquet
Exterior
Exterior FeaturesDock
Lot Size414 sqft
Building Information
Year Built2000
Garage Spaces6
Land Information
APN16547
Lot Number2,ADJ
SubdivisionGreen Acres (Sherwood Shores)
Land UseResidential
Legal DescriptionS4930 GREEN ACRES (SHERWOOD SHORES) LOT 2 & ADJ .12 AC OF FILL & 1548 SF ABS 530
Census Tract960501
Assessed Land Value$2,328,480
Assessed Improvement Value$1,201,740
Assessment Year2025
About this property
Lake LBJ open water south west facing home has 415 feet of waterfront on 1.48 acres. This 4 bedroom 3 and 1 half bath home is prime waterfront and has hill country views from nearly every room and its large porches and balconies. 2 living and dining areas with a Chef’s kitchen including double ovens and professional grade steamer makes entertaining large groups a joy. Covered boat dock has 2 boat lifts, storage, fishing sink and 2 day docks. 12 person hot tub is getting a new deck and pergola in June.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,530,220
Estimated Property Value
$736,402Estimated Mortgage Balance
$2,793,818Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,181 /month
Positive
Cash Flow Estimate:
$7,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,806/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$64,021
$3,530,220
2025
$2,328,480
$1,201,740
$3,530,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$64,021
$3,530,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Conventional
$812,600
No
First
Jun 17, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$736,402
$2,793,818
79%
21%
$4,872/mo
