$230,000
NAL Estimated Property Value246 Ne Craig St, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCeramic Tile, Laminate
Building Information
Year Built1967
Garage Spaces2
Land Information
APN126.2667.01290
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 6 HILLERY HEIGHTS
Census Tract130205
Assessed Land Value$50,000
Assessed Improvement Value$170,238
Assessment Year2025
About this property
Cute 3 bedroom 2 bath home with 2 living areas! Recent updates include: Foundation, plumbing, HVAC gas system, roof, electrical, paint and flooring. Split bedrooms. Great started home or investment opportunity and close to all amenities in Burleson Easy access to 35. Nice size backyard that is large enough for a pool!
Investor Tools
$230,000
Estimated Property Value
$221,138Estimated Mortgage Balance
$8,862Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,745
$220,238
2025
$50,000
$170,238
$220,238
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,745
$220,238
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$238,598
Yes
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,138
$8,862
3%
96%
$1,431/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,431/mo
+$589/mo
10.5%
