$182,000
246 Old Waco Rd, Gatesville, TX, 76528
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.92 acres
Land Information
APN0-76-97-0560
Lot Number7
SubdivisionBrim Place V
Land UseResidential
Legal DescriptionBRIM PLACE V, BLOCK 1, LOT 7, ACRES 1.923
Census Tract010400
Assessed Land Value$48,820
Assessment Year2025
About this property
This is a great place to build a great subdivision or have a large piece of land in town to build a great place. The property can hold 7 lots in one track. Owner financing option available.
Investor Tools
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,047
$48,820
2025
$48,820
N/A
$48,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,047
$48,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
