$266,000
NAL Estimated Property Value24618 Sapling Pine Street, Magnolia, TX, 77355
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Vinyl
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5399-03-05800
Lot Number18
SubdivisionGrand Pines
Land UseResidential Single Family
Legal DescriptionS539903 - GRAND PINES 03, BLOCK 3, LOT 18
Census Tract690102
Assessed Land Value$50,000
Assessed Improvement Value$208,581
Assessment Year2025
About this property
WELCOME TO GRAND PINES! New D.R. Horton's one story plan with three bedrooms, two bathrooms and a two car garage. The island kitchen has lots of cabinets and is open to the breakfast room and family room. Large primary bedroom with 2 spacious closets. Features a large shower in the primary bathroom. Hard surface flooring in all living areas. Generous sized utility room. Covered Patio overlooking the backyard. Ask about available New Home Standard Features within our community..
Investor Tools
$266,000
Estimated Property Value
$250,905Estimated Mortgage Balance
$15,095Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,582
$258,581
2025
$50,000
$208,581
$258,581
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,582
$258,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$260,680
Yes
First
Apr 26, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,905
$15,095
5%
94%
$1,563/mo
