$290,000
NAL Estimated Property Value24626 Lakecrest Village Dr, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
Exterior
Lot Size5,175 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1282230010022
Lot Number22
SubdivisionLakecrest Village
Land UseResidential
Legal DescriptionLT 22 BLK 1 LAKECREST VILLAGE SEC 1
Census Tract542902
Assessed Land Value$64,643
Assessed Improvement Value$215,572
Assessment Year2025
About this property
Gorgeous one-story in Lakecrest Village with community pool! The backyard backs up to walking trails so NO BACK NEIGHBORS!! Nearly 2,000 square feet with 9-foot ceilings throughout. Three bed, two bath, office, and formal dining room. Wood tile installed in high traffic areas and master bathroom updated. Open concept with w/breakfast bar. Quick access to I-10/99. Family-friendly neighborhood, area pool and park nearby, and zoned to award-winning Katy ISD!
Investor Tools
$290,000
Estimated Property Value
$248,569Estimated Mortgage Balance
$41,431Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,848
$280,215
2025
$64,643
$215,572
$280,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,848
$280,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Matador Lending Llc
Conventional
$266,750
No
First
Sep 1, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,569
$39,431
13%
86%
$1,600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,175/mo
+$55/mo
9.2%
