Last 24 Hours
$209,000
NAL Estimated Property Value2465 Waterstone Dr, Cedar Hill, TX, 75104
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.08 acres
Land Information
APN16027900013150000
Lot Number1315
SubdivisionLake Ridge Sec
Land UseResidential
Legal DescriptionLAKE RIDGE SEC 16 LT 1315 ACS 1.08 INT202100147853 DD05142021 CO-DC 0279000131500 4CH02790001
Census Tract016525
Assessed Land Value$194,400
Assessment Year2025
About this property
This wonderful corner lot is ready for you to build your dream home. 1.08 Acrea in LakeRidge community with many gorgeous walking and bike trails. Close access shopping center and Joe Pool Lake.
Investor Tools
$209,000
Estimated Property Value
$157,046Estimated Mortgage Balance
$51,954Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,978
$194,400
2025
$194,400
N/A
$194,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,978
$194,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Stand Alone First / Home Equity First Lien
$157,500
No
First
Mar 5, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,046
$51,954
24%
75%
$945/mo
12.4%