$551,836
NAL Estimated Property Value247 Sugartree Circle, Lipan, TX, 76462
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Electric Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size22,216 sqft
Building Information
Year Built2018
Garage Spaces3
Land Information
APN18014-001-154-00
Lot Number154
SubdivisionSugartree On The Brazos Ph I
Land UseResidential
Legal DescriptionACRES: 0.510 LOT: 154 SUBD: SUGARTREE ON THE BRAZOS PH II
Census Tract140603
Assessed Land Value$85,000
Assessed Improvement Value$466,836
Assessment Year2025
About this property
Gorgeous Lake View in Brock ISD! Custom home in gated golf course community. Spacious floor plan includes 4 bedrooms 2.5 baths, along with an additional game room. Upgrades include hand scraped hardwood flooring, custom cabinetry, granite counter tops and stainless appliances. Comes with builders 2-10 warranty!
Investor Tools
$551,836
Estimated Property Value
$153,121Estimated Mortgage Balance
$398,715Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,311 /month
Positive
Cash Flow Estimate:
$1,104 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$551,836
2025
$85,000
$466,836
$551,836
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$551,836
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$172,000
No
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,121
$398,715
72%
28%
$1,032/mo
