$187,530
NAL Estimated Property Value2471 Briarwest Boulevard, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Electric Cooktop, Dryer, Washer, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1104710000007
Land UseResidential
Legal DescriptionUNIT 2471 BLK 3 .030303 INT COMMON LAND & ELE AUTUMN CHASE T/H PH 2 U/R
Census Tract451406
Assessed Land Value$48,000
Assessed Improvement Value$139,530
Assessment Year2025
About this property
Recently Remodeled in 2018. Complete interior paint, "Wood Look" porcelain tile flooring in living areas, carpet in bedrooms. Bathroom vanities, new tub with tile surround, new light fixtures, Kitchen has granite counters with breakfast bar all replaced in 2018. Refrigerator, washer/dryer connections inside the unit. End unit with three courtyard/patio areas, all fenced in. Vaulted ceiling in living room, brick accent walls. Over-sized two car garage. Quiet complex with lighted tennis courts, large pool and a club house.
Investor Tools
$187,530
Estimated Property Value
$88,981Estimated Mortgage Balance
$98,549Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,125 /month
Positive
Cash Flow Estimate:
$375 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,891
$187,530
2025
$48,000
$139,530
$187,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,891
$187,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kalbadvisors Mortgage Solutions Llc
Conventional
$99,750
No
First
Oct 29, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,981
$98,549
52%
47%
$599/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$859/mo
+$831/mo
10.8%
