$269,693
NAL Estimated Property Value24711 Oakheath Arbor Ln, Houston, TX, 77336
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,560 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1416810050013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 5 WOODLAND LAKES SEC 4
Census Tract251701
Assessed Land Value$47,648
Assessed Improvement Value$222,045
Assessment Year2025
About this property
Spacious one story with split floor plan, home features a front porch entry, island kitchen that is open to the dining and family rooms, covered patio, secluded primary bedroom with large walk-in closet and a flex space, including granite countertops in kitchen and all baths, 42 inch cabinets, stainless steel appliances, tankless water heater, home automation powered by Google, large walk-in showers, and much more!
Investor Tools
$269,693
Estimated Property Value
$227,850Estimated Mortgage Balance
$41,843Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,618 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,005
$269,693
2025
$47,648
$222,045
$269,693
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,005
$269,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$237,500
No
First
Feb 22, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,850
$41,843
15%
84%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,824/mo
$-102/mo
7.7%
