$476,000
NAL Estimated Property Value24714 Crystal Leaf Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,170 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2278-13-003-0210-914
Lot Number21
SubdivisionCinco Ranch Southwest Sec 13
Land UseResidential
Legal DescriptionCINCO RANCH SOUTHWEST SEC 13, BLOCK 3, LOT 21
Census Tract673109
Assessed Land Value$67,210
Assessed Improvement Value$396,436
Assessment Year2025
About this property
Charming 4 bedroom/3.5 bath home with high end finishes and so many extra touches! Located minutes from Westpark Tollway and shopping amenities. Serene cul-de-sac location and open kitchen, living and breakfast area. Upstairs includes a large game room, 3 secondary bedrooms and 2 full bathrooms. Covered front and back porch area and a verdant backyard full of fruit trees! Zoned to sought-after Wilson Elementary, Seven Lakes Middle School and Seven Lakes High School*. (no pets and no Section 8)
Investor Tools
$476,000
Estimated Property Value
$205,864Estimated Mortgage Balance
$270,136Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,856 /month
Positive
Cash Flow Estimate:
$952 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$830/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,584
$463,646
2025
$67,210
$396,436
$463,646
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,584
$463,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Strong Home Mortgage Llc
Conventional
$234,613
No
First
Feb 14, 2020
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,864
$273,136
57%
43%
$1,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,407/mo
+$1,933/mo
8.4%
