$115,000
NAL Estimated Property Value2475 Underwood St Apt 165, Houston, TX, 77030
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesCourtyard, Balcony
Building Information
Year Built1977
Stories1
Land Information
APN1117090000034
SubdivisionBrentwood Condo
Land UseResidential
Legal DescriptionUNIT 165 BLDG E .269% INT COMMON ELE BRENTWOOD CONDO
Census Tract413206
Assessed Land Value$20,388
Assessed Improvement Value$86,916
Assessment Year2025
About this property
This unit DID NOT flood during Harvey! Located in Prime Rice/Med Center area, this community offers secure living, lobby, and two pools. Walk to some of your favorite restaurants, bike trails, medical center, museums, zoo, and Rice Village. #165 is conveniently located near your assigned parking space and storage with courtyard views. Recently updated with all new waterproof vinyl floors, freshly painted, and thermostat. This gem will offer a great location at a fabulous price.
Investor Tools
$115,000
Estimated Property Value
$12,763Estimated Mortgage Balance
$102,237Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$341/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,405
$107,304
2025
$20,388
$86,916
$107,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,405
$107,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Washington Mutual Bank Fa
N/A
$44,000
N/A
First
Jan 14, 2002
Feb 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,763
$106,237
89%
11%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$341/mo
+$1,139/mo
15.4%
