$1,086,000
NAL Estimated Property Value2476 La Ventana Pkwy, Driftwood, TX, 78619
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.25 acres
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR93708
Lot Number63
SubdivisionLa Ventana Phase 1
Land UseResidential
Legal DescriptionLA VENTANA PHASE 1, LOT 63, ACRES 1.25 TAX CODES:RSP,SHA,ACCD
Census Tract010812
Assessed Land Value$198,070
Assessed Improvement Value$758,800
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$1,086,000
Estimated Property Value
$362,834Estimated Mortgage Balance
$723,902Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,516 /month
Positive
Cash Flow Estimate:
$2,172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,617/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$956,870
2025
$198,070
$758,800
$956,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$956,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$407,570
Yes
First
Aug 27, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,834
$656,166
64%
33%
$2,444/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,444/mo
+$46/mo
2.8%
