$169,000
NAL Estimated Property Value2478 Druid St, Houston, TX, 77091
Off Market
Highlights
Interior
Exterior
Lot Size7,501 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0162720090040
Lot Number40
SubdivisionHighland Acre Home Anx
Land UseResidential
Legal DescriptionLT 40 BLK 9 HIGHLAND ACRE HOME ANX SEC 5
Census Tract531900
Assessed Land Value$79,025
Assessed Improvement Value$41,591
Assessment Year2025
About this property
A PRIME INVESTMENT OPPORTUNITY IN HOUSTON This centrally located property is now an even better deal! Just minutes from Downtown Houston and IAH Airport, with easy access to Hwy 45, Hwy 610, and Hwy 290, this is an investor’s dream. Full Rehab or Tear Down – Endless Potential! Whether you’re looking to renovate or start fresh with a new development, this lot offers incredible opportunities in a high-demand area. Price just dropped – Don’t miss out! Contact us today for more details!
Investor Tools
$169,000
Estimated Property Value
$106,420Estimated Mortgage Balance
$62,580Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,428
$120,616
2025
$79,025
$41,591
$120,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,428
$120,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$114,000
No
First
Oct 31, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,420
$61,580
36%
63%
$684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$684/mo
+$1,038/mo
12.2%
