Last 24 Hours
$245,000
24814 Crimson Pine Dr, Houston, TX, 77336
On Market
5 Beds
3 Bath
2,118 Sq Ft
$115.68 / sqft
Built in 2020Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesGas Oven, Gas Cooktop
Exterior
Lot Size8,485 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1500380040010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 4 WOODLAND LAKES SEC 2
Census Tract251701
Assessed Land Value$49,286
Assessed Improvement Value$249,207
Assessment Year2025
About this property
Spacious 5-bedroom, 3-bath home in Woodland Lakes with a one-story open layout that flows easily between the living, dining, and kitchen areas. The garage has been converted into an extra bedroom, and the fenced backyard includes a covered patio. Conveniently located near Lake Houston, Huffman, Crosby, Atascocita, and Humble amenities. Sold as-is.
Investor Tools
$208,141Estimated Mortgage Balance
$91,558Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,791 /month
Positive
Cash Flow Estimate:
$597 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,548
$298,493
2025
$49,286
$249,207
$298,493
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,548
$298,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Va
$229,236
Yes
First
Jul 19, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,141
$90,352
30%
70%
$1,375/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,775/mo
+$451/mo
8.9%
12.4%