$480,101
NAL Estimated Property Value24826 Haverford Rd, Spring, TX, 77389
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size15,838 sqft
Building Information
Year Built2001
Stories1
Garage Spaces2
Land Information
APN1033500000002
Lot Number2
SubdivisionNorthampton
Land UseResidential
Legal DescriptionLT 2 BLK 28 017*N5959000-004-028-002 NORTHAMPTON SEC 4 AMEND
Census Tract555301
Assessed Land Value$79,315
Assessed Improvement Value$400,786
Assessment Year2025
About this property
Multiple offers!
Investor Tools
$480,101
Estimated Property Value
$373,059Estimated Mortgage Balance
$107,042Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,881 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,442
$480,101
2025
$79,315
$400,786
$480,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,442
$480,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$389,500
No
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,059
$107,042
22%
78%
$2,336/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$2,721/mo
+$579/mo
8.2%
