$303,790
NAL Estimated Property Value24846 Rosso Stipple Trail, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size3,938 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1503830010006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 1 CAMILLO LAKES SEC 4
Census Tract542902
Assessed Land Value$52,876
Assessed Improvement Value$250,914
Assessment Year2025
About this property
Spacious two-story home featuring 4 bedrooms and 2.5 baths, located in the lovely Camillo Lakes community. The second floor includes the master bedroom along with two additional bedrooms, while the first floor offers a guest suite with a private bath. This layout is ideal for multi-generational living or families with elderly parents.
Investor Tools
$303,790
Estimated Property Value
$160,692Estimated Mortgage Balance
$143,098Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,823 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,725
$303,790
2025
$52,876
$250,914
$303,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,725
$303,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Lending Group Lp
Conventional
$179,063
No
First
Feb 12, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,692
$143,098
47%
53%
$1,074/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,949/mo
+$931/mo
11.4%
