Last 24 Hours
$525,658
NAL Estimated Property Value24903 Rosemallow Ridge, Katy, TX, 77493
Off Market
4 Beds
3 Bath
2,733 Sq Ft
$190.27 / sqft
Built in 2024Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size8,120 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN1469720030001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 3 ELYSON SEC 50
Census Tract543005
Assessed Land Value$97,335
Assessed Improvement Value$428,323
Assessment Year2025
About this property
Located in a quiet and desirable neighborhood in Katy, TX, this is a beautifully maintained single-family home featuring a spacious open floor plan, modern kitchen, and well-appointed living spaces. The property offers a large backyard, attached garage, and curb appeal with landscaped front yard and a welcoming entryway.
Investor Tools
$525,658
Estimated Property Value
$307,554Estimated Mortgage Balance
$218,104Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,154 /month
Positive
Cash Flow Estimate:
$1,051 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
$1,242/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,037
$525,658
2025
$97,335
$428,323
$525,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,037
$525,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Conventional
$315,000
No
First
Jan 3, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,554
$218,104
41%
59%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,131/mo
$-251/mo
6.6%
12.4%