$423,868
NAL Estimated Property Value24907 Hibiscus Garden Way, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,457 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1467760010037
Lot Number37
Land UseResidential Single Family
Legal DescriptionLT 37 BLK 1 ELYSON SEC 47
Census Tract543005
Assessed Land Value$84,588
Assessed Improvement Value$339,280
Assessment Year2025
About this property
MLS# 72367976 - Built by Highland Homes - Ready Now! ~ The functional Ashwood plan has 3 of the 4 bedrooms off a long arched entry leading to a formal dining and open concept family room with lots of natural light and 13 foot ceilings. The kitchen features a breakfast space, a huge island, plenty of cabinets, and a large pantry. There is also a covered patio!
Investor Tools
$423,868
Estimated Property Value
$196,143Estimated Mortgage Balance
$227,725Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
$1,344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,922
$423,868
2025
$84,588
$339,280
$423,868
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,922
$423,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$205,126
Yes
First
Dec 20, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,143
$227,725
53%
46%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,574/mo
+$306/mo
8.2%
