$630,000
NAL Estimated Property Value25 Augustine Court, Odessa, TX, 79707
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Tankless Water Heater, Dryer Electric, Gas Range, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher, Disposal
FlooringTile, Hardwood
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size6,229 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APNR000031798
Lot Number94
SubdivisionMission Estates
Land UseResidence
Legal DescriptionACRES: 0.143 BLK: 010 LOT: 094 ADDN: MISSION ESTATES SEC 6 CORRECTED
Census Tract010125
Assessed Land Value$31,250
Assessed Improvement Value$494,990
Assessment Year2025
About this property
PARADISE FOUND! Experience the ULTIMATE in LUXURY LIVING in this CUSTOM DESIGNED 4 Bedroom and 3.5 Bath Home! Exquisitely Appointed in Every Detail! Absolutely AMAZING GOURMET CHEF'S KITCHEN adorned with Stainless Appliances! Awesome Pantry! Beautiful Master Suite with a Great Closet & a Coffee Bar! Gorgeous Hardwood Flooring! Tons of Accent Lighting! SENSATIONAL Sound System! SPARKLING INGROUND POOL! Oversized Garage with space for a Golf Cart! DREAMS DO COME TRUE... MAKE THIS ONE YOURS!
Investor Tools
$630,000
Estimated Property Value
$282,276Estimated Mortgage Balance
$347,724Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
$408/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,604
$526,240
2025
$31,250
$494,990
$526,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,604
$526,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank & Trust Co
Conventional
$328,000
No
First
Apr 1, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,276
$347,724
55%
45%
$1,967/mo
