Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,769,000

NAL Estimated Property Value

25 Beacon Hill, Sugar Land, TX, 77479

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths7,295 Sq Ft
price_per_sqft$451.68 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 7Bathrooms Full 7
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Electric Cooktop, Dishwasher, Instant Hot Water, Refrigerator, Cooktop
FlooringCarpet, Marble, Stone, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1998
Garage Spaces7

Land Information

APN7805-01-001-0110-907
Lot Number11
SubdivisionSweetwater Estates Sec 1
Land UseResidential
Legal DescriptionSWEETWATER ESTATES SEC 1, BLOCK 1, LOT 11
Census Tract674200
Assessed Land Value$1,197,788
Assessed Improvement Value$1,373,785
Assessment Year2025

About this property

This majestic 1.28 acre estate located in the prestigious gated Sweetwater Estates overlooks the tranquility of the golf course and lakes and offers the unparalleled combination of elegance and comfort. The grand two story foyer leads to the expansive living space which features 5 bedrooms, 4.5 baths, formal living room, dining room, family room, home office, media room, and gameroom. The primary suite downstairs is a retreat with sitting area, lavish bathroom, enormous closet and fireplace. The additional bedrooms are spacious and well designed. The kitchen, a chef's dream, opens to the breakfast room overlooking the backyard private oasis with a sparkling pool and expansive patio for outdoor entertaining. The home boasts soaring ceilings, 2 fireplaces, huge balcony with incredible views, abundant natural light, custom flooring and a 6 car garage. In addition, there is a guest house complete with bath and kitchenette. The ultimate in luxury living, this fabulous home has it all!!

Investor Tools

Property Icon
$2,769,000
Estimated Property Value
$2,207,238Estimated Mortgage Balance
$561,762Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,770 /month
Positive
Cash Flow Estimate:
$6,590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,605/month
$2,043/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,417
$2,571,573
2025
$1,197,788
$1,373,785
$2,571,573
No

Tax History

Year
Tax Paid
Assessed Value
2025
$29,417
$2,571,573

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Era Mortgage Services Inc
Conventional
$2,240,000
No
First
Jul 31, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,207,238
$561,762
20%
80%
$13,430/mo

City: Sugar Land

25 Beacon Hill | Property Details | No Agent List