$305,000
NAL Estimated Property Value25 Capewood Ct, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Disposal, Gas Range, Gas Oven
FlooringLaminate, Tile
Exterior
Lot Size9,407 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9726-09-08900
Lot Number67
SubdivisionWdlnds Vil Panther Ck 09
Land UseResidential
Legal DescriptionWDLNDS VIL PANTHER CK 09, BLOCK 2, LOT 67
Census Tract691202
Assessed Land Value$50,000
Assessed Improvement Value$120,000
Assessment Year2025
About this property
Single story home on quiet, private large cul de sac lot. Three bedrooms, 2 bathrooms, open floorplan and split bedrooms. Spacious living area with high ceilings, laminated flooring and tile throughout. Ceiling fans in all bedrooms, living and kitchen areas. Refrigerator included.
Investor Tools
$305,000
Estimated Property Value
$65,095Estimated Mortgage Balance
$239,905Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,931
$170,000
2025
$50,000
$120,000
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,931
$170,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$95,625
No
First
Oct 12, 2012
Nov 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,095
$237,905
78%
21%
$0/mo
