$485,000
NAL Estimated Property Value25 Spurwood Ct, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size13,531 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9726-15-01200
Lot Number12
SubdivisionWdlnds Vil Panther Ck 15
Land UseResidential
Legal DescriptionS972615 - WDLNDS VIL PANTHER CK 15, BLOCK 1, LOT 12
Census Tract691201
Assessed Land Value$60,000
Assessed Improvement Value$321,494
Assessment Year2025
About this property
Incredible home located on an oversized cul-de-sac lot. Wonderful location within The Woodlands with easy access to restaurants and shopping, including Hughes Landing. Perfect opportunity to renovate and make your own. Wooded lot on a third of an acre. Great floor plan offers large living room with fireplace and wet bar, formal dining, primary bedroom down; game room upstairs with two additional bedrooms and secondary bath. Location, Location, Location.
Investor Tools
$485,000
Estimated Property Value
$458,568Estimated Mortgage Balance
$26,432Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,551
$358,571
2025
$60,000
$321,494
$381,494
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,551
$358,571
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$462,600
No
First
Nov 24, 2025
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,568
$23,432
4%
95%
$2,774/mo
